Income Statement
Million USD
Revenues
621,856.7
Cost of Revenues
—
Gross Profit
—
Research & Development
—
Selling, General & Administrative
24,439.2
Total Operating Expenses
—
Operating Income or Loss
—
Interest (Expense) or Income
12,930.9
Other Income or (Expense)
—
Earnings before Tax
159,526.4
Income Tax
18,637.1
Net Income
139,514.1
Net Income from Continued Operations
140,889.3
Net Income available to Common Shareholders
139,514.1
Balance Sheet
Million USD
Assets
Current Assets
Cash & Cash Equivalents
702,181.5
Short-term Investments
—
Net Receivables
297,027.9
Inventory
—
Other Current Assets
13,044.2
Total Current Assets
2,931,509.0
Non-Current Assets
Property, Plant & Equipment
102,215.0
Long-term Investments
7,597,125.3
Goodwill
—
Intangible Assets
—
Other Assets
3,582,971.4
Total Non-current Assets
—
Total
Total Assets
11,594,361.5
Liabilities & Equity
Current Liabilities
Accounts Payable
76,870.3
Short-term Debt
—
Other Current Liabilities
35,646.3
Total Current Liabilities
35,646.3
Non-current Liabilities
Long-term Debt
—
Other Liabilities
10,178,799.3
Total Non-Current Liabilities
10,680,322.7
Shareholders' Equity
Common Stock
131,692.1
Retained Earnings
477,986.9
Accumulated Other Comprehensive Income (Loss)
99,781.7
Total Shareholders' Equity
902,038.1
Total
Total Liabilities & Shareholders' Equity
11,594,361.5
Cashflow Statement
Million USD
Operating Cashflow
Net Income
139,514.1
Depreciation & Amortization
7,397.8
Receivables Changes
-12,366.4
Liabilities Changes
0.0
Inventory Changes
—
Total Cashflow from Operating Activities
72,515.6
Investing Cashflow
Investments
-649.1
Capital Expenditures
2,728.9
Other Cashflows from Investing Activities
2,677.1
Total Cashflow from Investing Activities
-12,891.5
Financing Cashflow
Dividend Payments
-36,313.9
Sale/Purchase Of Stock
—
Net Borrowings
15,472.4
Other Cashflow from Financing Activities
-4,171.2
Total Cashflow from Financing Activities
-25,012.7
Total
Total Change in Cash & Equivalents
34,217.2